 |
 |
 |
 |
 |
 |
 |
 |
 |
(
Thousand) |
 |
 |
| Non-consolidated Statements of Income |
|
2006
73th term |
2007
74th term |
 |
 |
| Account |
|
Amount |
Amount |
 |
 |
| Net sales |
|
23,357,338 |
23,504,739 |
 |
 |
| Cost of sales |
|
19,107,323 |
19,176,840 |
 |
 |
| Gross margin |
|
4,250,015 |
4,327,898 |
 |
 |
| Selling, general and administrative expenses |
|
3,919,854 |
3,877,219 |
 |
 |
| Operating income |
|
330,161 |
450,679 |
 |
 |
| Non-operating income |
|
91,688 |
83,243 |
 |
 |
| Interest payments received |
|
39 |
29 |
|
 |
| Divident payments received |
|
21,791 |
25,966 |
|
 |
| Rental income |
|
48,447 |
48,447 |
|
 |
| Insurance payments received |
|
9,770 |
- |
|
 |
| Other non-operating income |
|
11,638 |
8,799 |
|
 |
| Non-operating expenses |
|
51,034 |
36,099 |
|
 |
| Interest |
|
3,471 |
5,830 |
|
 |
| Losses on sale of notes receivable |
|
6,013 |
6,187 |
|
 |
| Depreciation on leased assets |
|
25,187 |
21,195 |
|
 |
| Cost of recovery of loan assets |
|
11,853 |
- |
|
 |
| Other non-operating expenses |
|
4,507 |
2,885 |
|
 |
| Ordinary income |
|
370,815 |
497,823 |
 |
 |
| Extraordinary income |
|
203,678 |
33,696 |
 |
 |
| Income from sale of fixed assets |
|
- |
2,924 |
 |
 |
| Gain on sale of investment in securities |
|
197,841 |
8,742 |
 |
 |
| Reversal of allowance for doubtful accounts |
|
5,837 |
5,029 |
 |
 |
| Reversal of allowance for losses |
|
- |
17,000 |
 |
 |
| Extraordinary losses |
|
31,712 |
1,439 |
 |
 |
| Losses on disposal of fixed assets |
|
3,880 |
1,188 |
 |
 |
| Loss from revaluation of golf club memberships |
|
- |
251 |
 |
 |
| Transfer to allowance for doubtful accounts |
|
25,831 |
- |
 |
 |
| Loss on impairment |
|
2,000 |
- |
 |
 |
 |
| Net income before income taxes |
|
542,781 |
530,081 |
 |
 |
| Corporate, inhabitant, and business taxes |
|
234,800 |
211,700 |
 |
 |
| Deferred taxes |
|
81,774 |
39,463 |
 |
 |
| Net income |
|
226,207 |
278,918 |
 |
 |
| Unappropriated retained earnings brought
forward |
|
290,081 |
- |
 |
 |
| Interim dividends |
|
46,726 |
- |
 |
 |
| Unappropriated retained earnings |
|
469,562 |
- |
 |
 |
|